Welcome Guest ( Log In | Register )

Bump Topic Topic Closed RSS Feed
112 Pages « < 13 14 15 16 17 > » Bottom

Outline · [ Standard ] · Linear+

 SETIA ECOHILL 2, Starter landed link house below 500k

views
     
Rabel
post May 21 2016, 11:12 PM

Look at all my stars!!
*******
Senior Member
2,386 posts

Joined: Jun 2013
QUOTE(samkps @ May 21 2016, 10:54 PM)
Ada, but not yet launch.. Rabel boss always aims bungalow land...  thumbsup.gif
*
biggrin.gif later BBW said stupid again
Jasoncat
post May 21 2016, 11:31 PM

Look at all my stars!!
*******
Senior Member
9,913 posts

Joined: Jun 2014
QUOTE(samkps @ May 21 2016, 10:37 PM)
Wah, the roundabout ada cantik...  rclxms.gif  rclxms.gif But isn't it suppose to be 2-tier?  hmm.gif

Tapi, wrong info... The 360 club house in in Setia Ecohill 1, not Ecohill 2 lah..  sweat.gif  sweat.gif

So the "private international school" land size is 35.9 acres, let see which college / uni will land later.
*
Maybe plan to have another 360° club house in SEH2 hmm.gif tongue.gif
gilabola
post May 21 2016, 11:38 PM

On my way
****
Senior Member
670 posts

Joined: Jan 2005


Any idea when shops will launch?
Jasoncat
post May 21 2016, 11:38 PM

Look at all my stars!!
*******
Senior Member
9,913 posts

Joined: Jun 2014
QUOTE(samkps @ May 21 2016, 10:54 PM)
Ada, but not yet launch.. Rabel boss always aims bungalow land...  :thumbsup:
*
Samkor, sure ada bungalow land for sale? hmm.gif I think SPS doesn't need to do so but instead selling the bungalow houses will fetch better margin.
safewatch
post May 22 2016, 12:15 AM

Getting Started
**
Junior Member
63 posts

Joined: Apr 2016
QUOTE(samkps @ May 21 2016, 08:15 PM)
The installment you are paying settle some of the principle too. The interest you paying is about 105k for the first 5 years while about 205k for 10 years.

If take away other misc cost, 750k is the breakeven cost after 10 years, not 5 years.
*
Sorry samkps bro. The 750k calculation is inclusive of the capital outlay too if u get what I mean.. cuz given the situation where u wanna dispose in 5 years time.

First 10% = 50k

550k (90% ltv) = 500k

5 years holding = 2500 x 60 = 150k

Misc cost (furnishings, lawyer fees and stamp duty upon disposal) = 50k

Take home profit = 50k (may be adjusted accordingly to individual preference)

Total = 800k

*I revise the figure to 800k now. Forgot to include the first 10% of 550k

Of cuz that's assuming if the unit is not rented based on the current near term supplies. I may be wrong but the scenario above sets as a very simple reference only.

Do you have any idea when I seh 1 phase 2 commies or ew silver square commies gonna launch? Wanna que for it this time. Tq

This post has been edited by safewatch: May 22 2016, 12:20 AM
TSsamkps
post May 22 2016, 01:14 AM

10k Club
********
Senior Member
15,454 posts

Joined: Nov 2011
QUOTE(safewatch @ May 22 2016, 12:15 AM)
Sorry samkps bro. The 750k calculation is inclusive of the capital outlay too if u get what I mean.. cuz given the situation where u wanna dispose in 5 years time.

First 10% = 50k

550k (90% ltv) = 500k

5 years holding = 2500 x 60 = 150k

Misc cost (furnishings, lawyer fees and stamp duty upon disposal) = 50k

Take home profit = 50k (may be adjusted accordingly to individual preference)

Total = 800k

*I revise the figure to 800k now. Forgot to include the first 10% of 550k

Of cuz that's assuming if the unit is not rented based on the current near term supplies. I may be wrong but the scenario above sets as a very simple reference only.

Do you have any idea when I seh 1 phase 2 commies or ew silver square commies gonna launch? Wanna que for it this time. Tq
*
SPA price: 553k
Downpayment: 55.3k
Loan (90%): 497.7k
Let say you get a loan for 35 years with a loan rate 4.5%, monthly installment is 2355.40.
You service the loan for 5 years: 2355.40 X 60 = 141,324 .
Out of this 141,324, interest charged is 108,488, while 32,836 will be used to pay the principle.
The outstanding loan after 5 years is 464,865.
Total investment you have put in: 55.3k (downpayment) + 108, 488 (interest charge) + 32, 836 (loan principle) = 196,624
------------------------------------------------------------------------
After 5 years upon completion (~ 7 years), you decide to sell the property at 750k.
So, the gross profit: 750k – 464,865 (loan) = 285,135
Misc charges incurred: 50k (this is assume you pay the MOT (not absorbed by Setia), otherwise normal charges would be only legal SPA (~ 10k) + agent fees (~15k). Assessment, quit rent, utility bills sum up should be less 3k)
The gross profit after misc charges = 285,135 – 50k = 235,135
The net profit: 235,135 – 196,624 (initial outlay) = 38,511
This assumes you let the house vacant for 5 years without any tenant.


By the way, not sure about when the next phase of commie in SEH 1 is going to launch, but the ecohill walk plan definitely already in the pipeline.

This post has been edited by samkps: May 22 2016, 01:19 AM
TSsamkps
post May 22 2016, 01:16 AM

10k Club
********
Senior Member
15,454 posts

Joined: Nov 2011
QUOTE(Jasoncat @ May 21 2016, 11:38 PM)
Samkor, sure ada bungalow land for sale? hmm.gif  I think SPS doesn't need to do so but instead selling the bungalow houses will fetch better margin.
*
Stated in the masterplan... Should have at least some gua... Ecohill 1 which is only about 2/3 of the Ecohill 2 also have bungalow lot leh.
TSsamkps
post May 22 2016, 01:23 AM

10k Club
********
Senior Member
15,454 posts

Joined: Nov 2011
QUOTE(Rabel @ May 21 2016, 11:12 PM)
biggrin.gif later BBW said stupid again
*
We all know that bear bear trying very hard for about 2 years plus already to convince everyone that all SEH /EM buyers are fated to be stupid, only buyers for GVH are smart..

习惯就好。。 biggrin.gif

TSsamkps
post May 22 2016, 01:25 AM

10k Club
********
Senior Member
15,454 posts

Joined: Nov 2011
QUOTE(Jasoncat @ May 21 2016, 11:31 PM)
Maybe plan to have another 360° club house in SEH2 hmm.gif tongue.gif
*
wah, like that becomes 720 degree club houses already... biggrin.gif biggrin.gif
PeriPeri2014
post May 22 2016, 08:39 AM

Look at all my stars!!
*******
Senior Member
8,226 posts

Joined: Jul 2014
From: Kuala Lumpur


QUOTE(samkps @ May 22 2016, 01:23 AM)
We all know that bear bear trying very hard for about 2 years plus already to convince everyone that all SEH /EM buyers are fated to be stupid, only buyers for GVH are smart..

习惯就好。。  biggrin.gif
*
LoL devil.gif devil.gif
Rabel
post May 22 2016, 09:51 AM

Look at all my stars!!
*******
Senior Member
2,386 posts

Joined: Jun 2013
QUOTE(samkps @ May 22 2016, 01:16 AM)
Stated in the masterplan...  Should have at least some gua... Ecohill 1 which is only about 2/3 of the Ecohill 2 also have bungalow lot leh.
*
Ya stated in master plan banglow / banglow land. Not sure is empty land or house. Some more only 109 lots.
Ard half of arroyo garden.

This post has been edited by Rabel: May 22 2016, 10:03 AM
klangvalleyrookie
post May 22 2016, 10:24 AM

Regular
******
Senior Member
1,717 posts

Joined: Aug 2015
QUOTE(samkps @ May 21 2016, 10:37 PM)
Wah, the roundabout ada cantik...  rclxms.gif  rclxms.gif But isn't it suppose to be 2-tier?  hmm.gif

Tapi, wrong info... The 360 club house in in Setia Ecohill 1, not Ecohill 2 lah..  sweat.gif  sweat.gif

So the "private international school" land size is 35.9 acres, let see which college / uni will land later.
*
This roundabout could be the one near to South Creek.

bearbearwong
post May 22 2016, 12:31 PM

Look at all my stars!!
*******
Senior Member
9,533 posts

Joined: Jun 2013


QUOTE(aromachong @ May 21 2016, 11:08 PM)
u dun wan be flippers meh? can make lot of money o
*
U seemed convince.. please proceed accordingly.. and show spa ya
bearbearwong
post May 22 2016, 12:39 PM

Look at all my stars!!
*******
Senior Member
9,533 posts

Joined: Jun 2013


QUOTE(samkps @ May 22 2016, 01:14 AM)
SPA price: 553k
Downpayment: 55.3k
Loan (90%): 497.7k
Let say you get a loan for 35 years with a loan rate 4.5%, monthly installment is 2355.40.
You service the loan for 5 years: 2355.40 X 60 = 141,324 .
Out of this 141,324, interest charged is 108,488, while 32,836 will be used to pay the principle.
The outstanding loan after 5 years is 464,865.
Total investment you have put in: 55.3k (downpayment) + 108, 488 (interest charge) + 32, 836 (loan principle) = 196,624
------------------------------------------------------------------------
After 5 years upon completion (~ 7 years), you decide to sell the property at 750k. 
So, the gross profit: 750k – 464,865 (loan) = 285,135
Misc charges incurred: 50k (this is assume you pay the MOT (not absorbed by Setia), otherwise normal charges would be only legal SPA (~ 10k) + agent fees (~15k).  Assessment, quit rent, utility bills sum up should be less 3k) 
The gross profit after misc charges = 285,135 – 50k = 235,135
The net profit: 235,135 – 196,624 (initial outlay) = 38,511
This assumes you let the house vacant for 5 years without any tenant.
By the way, not sure about when the next phase of commie in SEH 1 is going to launch, but the ecohill walk plan definitely already in the pipeline.
*
5 years vacant post vp not so likely.. if you drop rental below 1k sure got suiyee...

but 38k for 5 years post vp.. 2 years under con.. 7 years credit lock..
Outlay ard 200k.. fd rates 4%.. yearly 8k..
5 years 8k x 5 = 40k..

matematik bang...
BEANCOUNTER
post May 22 2016, 02:55 PM

20k VIP Club
*********
All Stars
20,146 posts

Joined: May 2011
QUOTE(samkps @ May 22 2016, 01:14 AM)
SPA price: 553k
Downpayment: 55.3k
Loan (90%): 497.7k
Let say you get a loan for 35 years with a loan rate 4.5%, monthly installment is 2355.40.
You service the loan for 5 years: 2355.40 X 60 = 141,324 .
Out of this 141,324, interest charged is 108,488, while 32,836 will be used to pay the principle.
The outstanding loan after 5 years is 464,865.
Total investment you have put in: 55.3k (downpayment) + 108, 488 (interest charge) + 32, 836 (loan principle) = 196,624
------------------------------------------------------------------------
After 5 years upon completion (~ 7 years), you decide to sell the property at 750k. 
So, the gross profit: 750k – 464,865 (loan) = 285,135
Misc charges incurred: 50k (this is assume you pay the MOT (not absorbed by Setia), otherwise normal charges would be only legal SPA (~ 10k) + agent fees (~15k).  Assessment, quit rent, utility bills sum up should be less 3k) 
The gross profit after misc charges = 285,135 – 50k = 235,135
The net profit: 235,135 – 196,624 (initial outlay) = 38,511
This assumes you let the house vacant for 5 years without any tenant.
By the way, not sure about when the next phase of commie in SEH 1 is going to launch, but the ecohill walk plan definitely already in the pipeline.
*
you guys really count til the cow comes home meh?????

there are so many unexpected factors involved....punch til yr calculator bocor also no use de.....

bought already....just hope for the best, but prepared for the worst lah.....

Babizz
post May 22 2016, 05:37 PM

10k Club
********
All Stars
12,528 posts

Joined: Feb 2013
very detailed calculation abt 5 yrs time yet until today during boom time price only rise from 405k to 460k also can get d..
HarpArtist
post May 22 2016, 05:56 PM

Look at all my stars!!
*******
Senior Member
3,838 posts

Joined: Sep 2013


QUOTE(Babizz @ May 22 2016, 05:37 PM)
very detailed calculation abt 5 yrs time yet until today during boom time price only rise from 405k to 460k also can get d..
*
u sure need 460k? my friend who went to view a few vped terrace there said the agent was practically begging him to make an offer, the owners really want to dispose.
KL_ppl
post May 22 2016, 08:04 PM

Getting Started
**
Junior Member
207 posts

Joined: Aug 2013


QUOTE(HarpArtist @ May 22 2016, 05:56 PM)
u sure need 460k? my friend who went to view a few vped terrace there said the agent was practically begging him to make an offer, the owners really want to dispose.
*
Nowadays, agent very dramatic. Can be TVB best actress/actor. Wan sek ga lan.... Ask your friend to offer 460k, see that agent has potential seller or not. If no seller, whack him/her gau gau.
KL_ppl
post May 22 2016, 08:24 PM

Getting Started
**
Junior Member
207 posts

Joined: Aug 2013


Does anyone have pricing and built-up info for link-house and semi-D cluster for SEH2 coming launch?
Jasoncat
post May 22 2016, 08:28 PM

Look at all my stars!!
*******
Senior Member
9,913 posts

Joined: Jun 2014
QUOTE(KL_ppl @ May 22 2016, 08:24 PM)
Does anyone have pricing and built-up info for link-house and semi-D cluster for SEH2 coming launch?
*
Bro, I believe you would be able to find the answers from page 12 to page 14.

112 Pages « < 13 14 15 16 17 > » Top
Topic ClosedOptions
 

Change to:
| Lo-Fi Version
0.0697sec    0.56    6 queries    GZIP Disabled
Time is now: 12th December 2025 - 09:47 AM