QUOTE(samkps @ May 21 2016, 10:54 PM)
SETIA ECOHILL 2, Starter landed link house below 500k
SETIA ECOHILL 2, Starter landed link house below 500k
|
|
May 21 2016, 11:12 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
2,386 posts Joined: Jun 2013 |
|
|
|
|
|
|
May 21 2016, 11:31 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
9,913 posts Joined: Jun 2014 |
QUOTE(samkps @ May 21 2016, 10:37 PM) Wah, the roundabout ada cantik... Maybe plan to have another 360° club house in SEH2 Tapi, wrong info... The 360 club house in in Setia Ecohill 1, not Ecohill 2 lah.. So the "private international school" land size is 35.9 acres, let see which college / uni will land later. |
|
|
May 21 2016, 11:38 PM
|
![]() ![]() ![]() ![]()
Senior Member
670 posts Joined: Jan 2005 |
Any idea when shops will launch?
|
|
|
May 21 2016, 11:38 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
9,913 posts Joined: Jun 2014 |
|
|
|
May 22 2016, 12:15 AM
|
![]() ![]()
Junior Member
63 posts Joined: Apr 2016 |
QUOTE(samkps @ May 21 2016, 08:15 PM) The installment you are paying settle some of the principle too. The interest you paying is about 105k for the first 5 years while about 205k for 10 years. Sorry samkps bro. The 750k calculation is inclusive of the capital outlay too if u get what I mean.. cuz given the situation where u wanna dispose in 5 years time.If take away other misc cost, 750k is the breakeven cost after 10 years, not 5 years. First 10% = 50k 550k (90% ltv) = 500k 5 years holding = 2500 x 60 = 150k Misc cost (furnishings, lawyer fees and stamp duty upon disposal) = 50k Take home profit = 50k (may be adjusted accordingly to individual preference) Total = 800k *I revise the figure to 800k now. Forgot to include the first 10% of 550k Of cuz that's assuming if the unit is not rented based on the current near term supplies. I may be wrong but the scenario above sets as a very simple reference only. Do you have any idea when I seh 1 phase 2 commies or ew silver square commies gonna launch? Wanna que for it this time. Tq This post has been edited by safewatch: May 22 2016, 12:20 AM |
|
|
May 22 2016, 01:14 AM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
15,454 posts Joined: Nov 2011 |
QUOTE(safewatch @ May 22 2016, 12:15 AM) Sorry samkps bro. The 750k calculation is inclusive of the capital outlay too if u get what I mean.. cuz given the situation where u wanna dispose in 5 years time. SPA price: 553k First 10% = 50k 550k (90% ltv) = 500k 5 years holding = 2500 x 60 = 150k Misc cost (furnishings, lawyer fees and stamp duty upon disposal) = 50k Take home profit = 50k (may be adjusted accordingly to individual preference) Total = 800k *I revise the figure to 800k now. Forgot to include the first 10% of 550k Of cuz that's assuming if the unit is not rented based on the current near term supplies. I may be wrong but the scenario above sets as a very simple reference only. Do you have any idea when I seh 1 phase 2 commies or ew silver square commies gonna launch? Wanna que for it this time. Tq Downpayment: 55.3k Loan (90%): 497.7k Let say you get a loan for 35 years with a loan rate 4.5%, monthly installment is 2355.40. You service the loan for 5 years: 2355.40 X 60 = 141,324 . Out of this 141,324, interest charged is 108,488, while 32,836 will be used to pay the principle. The outstanding loan after 5 years is 464,865. Total investment you have put in: 55.3k (downpayment) + 108, 488 (interest charge) + 32, 836 (loan principle) = 196,624 ------------------------------------------------------------------------ After 5 years upon completion (~ 7 years), you decide to sell the property at 750k. So, the gross profit: 750k – 464,865 (loan) = 285,135 Misc charges incurred: 50k (this is assume you pay the MOT (not absorbed by Setia), otherwise normal charges would be only legal SPA (~ 10k) + agent fees (~15k). Assessment, quit rent, utility bills sum up should be less 3k) The gross profit after misc charges = 285,135 – 50k = 235,135 The net profit: 235,135 – 196,624 (initial outlay) = 38,511 This assumes you let the house vacant for 5 years without any tenant. By the way, not sure about when the next phase of commie in SEH 1 is going to launch, but the ecohill walk plan definitely already in the pipeline. This post has been edited by samkps: May 22 2016, 01:19 AM |
|
|
|
|
|
May 22 2016, 01:16 AM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
15,454 posts Joined: Nov 2011 |
QUOTE(Jasoncat @ May 21 2016, 11:38 PM) Samkor, sure ada bungalow land for sale? Stated in the masterplan... Should have at least some gua... Ecohill 1 which is only about 2/3 of the Ecohill 2 also have bungalow lot leh. |
|
|
May 22 2016, 01:23 AM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
15,454 posts Joined: Nov 2011 |
|
|
|
May 22 2016, 01:25 AM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
15,454 posts Joined: Nov 2011 |
|
|
|
May 22 2016, 08:39 AM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
8,226 posts Joined: Jul 2014 From: Kuala Lumpur |
|
|
|
May 22 2016, 09:51 AM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
2,386 posts Joined: Jun 2013 |
QUOTE(samkps @ May 22 2016, 01:16 AM) Stated in the masterplan... Should have at least some gua... Ecohill 1 which is only about 2/3 of the Ecohill 2 also have bungalow lot leh. Ya stated in master plan banglow / banglow land. Not sure is empty land or house. Some more only 109 lots.Ard half of arroyo garden. This post has been edited by Rabel: May 22 2016, 10:03 AM |
|
|
May 22 2016, 10:24 AM
|
![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
1,717 posts Joined: Aug 2015 |
QUOTE(samkps @ May 21 2016, 10:37 PM) Wah, the roundabout ada cantik... This roundabout could be the one near to South Creek.Tapi, wrong info... The 360 club house in in Setia Ecohill 1, not Ecohill 2 lah.. So the "private international school" land size is 35.9 acres, let see which college / uni will land later. |
|
|
May 22 2016, 12:31 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
9,533 posts Joined: Jun 2013 |
|
|
|
|
|
|
May 22 2016, 12:39 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
9,533 posts Joined: Jun 2013 |
QUOTE(samkps @ May 22 2016, 01:14 AM) SPA price: 553k 5 years vacant post vp not so likely.. if you drop rental below 1k sure got suiyee...Downpayment: 55.3k Loan (90%): 497.7k Let say you get a loan for 35 years with a loan rate 4.5%, monthly installment is 2355.40. You service the loan for 5 years: 2355.40 X 60 = 141,324 . Out of this 141,324, interest charged is 108,488, while 32,836 will be used to pay the principle. The outstanding loan after 5 years is 464,865. Total investment you have put in: 55.3k (downpayment) + 108, 488 (interest charge) + 32, 836 (loan principle) = 196,624 ------------------------------------------------------------------------ After 5 years upon completion (~ 7 years), you decide to sell the property at 750k. So, the gross profit: 750k – 464,865 (loan) = 285,135 Misc charges incurred: 50k (this is assume you pay the MOT (not absorbed by Setia), otherwise normal charges would be only legal SPA (~ 10k) + agent fees (~15k). Assessment, quit rent, utility bills sum up should be less 3k) The gross profit after misc charges = 285,135 – 50k = 235,135 The net profit: 235,135 – 196,624 (initial outlay) = 38,511 This assumes you let the house vacant for 5 years without any tenant. By the way, not sure about when the next phase of commie in SEH 1 is going to launch, but the ecohill walk plan definitely already in the pipeline. but 38k for 5 years post vp.. 2 years under con.. 7 years credit lock.. Outlay ard 200k.. fd rates 4%.. yearly 8k.. 5 years 8k x 5 = 40k.. matematik bang... |
|
|
May 22 2016, 02:55 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]()
All Stars
20,146 posts Joined: May 2011 |
QUOTE(samkps @ May 22 2016, 01:14 AM) SPA price: 553k you guys really count til the cow comes home meh?????Downpayment: 55.3k Loan (90%): 497.7k Let say you get a loan for 35 years with a loan rate 4.5%, monthly installment is 2355.40. You service the loan for 5 years: 2355.40 X 60 = 141,324 . Out of this 141,324, interest charged is 108,488, while 32,836 will be used to pay the principle. The outstanding loan after 5 years is 464,865. Total investment you have put in: 55.3k (downpayment) + 108, 488 (interest charge) + 32, 836 (loan principle) = 196,624 ------------------------------------------------------------------------ After 5 years upon completion (~ 7 years), you decide to sell the property at 750k. So, the gross profit: 750k – 464,865 (loan) = 285,135 Misc charges incurred: 50k (this is assume you pay the MOT (not absorbed by Setia), otherwise normal charges would be only legal SPA (~ 10k) + agent fees (~15k). Assessment, quit rent, utility bills sum up should be less 3k) The gross profit after misc charges = 285,135 – 50k = 235,135 The net profit: 235,135 – 196,624 (initial outlay) = 38,511 This assumes you let the house vacant for 5 years without any tenant. By the way, not sure about when the next phase of commie in SEH 1 is going to launch, but the ecohill walk plan definitely already in the pipeline. there are so many unexpected factors involved....punch til yr calculator bocor also no use de..... bought already....just hope for the best, but prepared for the worst lah..... |
|
|
May 22 2016, 05:37 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]() ![]()
All Stars
12,528 posts Joined: Feb 2013 |
very detailed calculation abt 5 yrs time yet until today during boom time price only rise from 405k to 460k also can get d..
|
|
|
May 22 2016, 05:56 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
3,838 posts Joined: Sep 2013 |
QUOTE(Babizz @ May 22 2016, 05:37 PM) very detailed calculation abt 5 yrs time yet until today during boom time price only rise from 405k to 460k also can get d.. u sure need 460k? my friend who went to view a few vped terrace there said the agent was practically begging him to make an offer, the owners really want to dispose. |
|
|
May 22 2016, 08:04 PM
|
![]() ![]()
Junior Member
207 posts Joined: Aug 2013 |
QUOTE(HarpArtist @ May 22 2016, 05:56 PM) u sure need 460k? my friend who went to view a few vped terrace there said the agent was practically begging him to make an offer, the owners really want to dispose. Nowadays, agent very dramatic. Can be TVB best actress/actor. Wan sek ga lan.... Ask your friend to offer 460k, see that agent has potential seller or not. If no seller, whack him/her gau gau. |
|
|
May 22 2016, 08:24 PM
|
![]() ![]()
Junior Member
207 posts Joined: Aug 2013 |
Does anyone have pricing and built-up info for link-house and semi-D cluster for SEH2 coming launch?
|
|
|
May 22 2016, 08:28 PM
|
![]() ![]() ![]() ![]() ![]() ![]() ![]()
Senior Member
9,913 posts Joined: Jun 2014 |
|
|
Topic ClosedOptions
|
| Change to: | 0.0697sec
0.56
6 queries
GZIP Disabled
Time is now: 12th December 2025 - 09:47 AM |