QUOTE(mohamadf @ Mar 5 2017, 02:32 PM)
Hi voncrane,
13980 is the nett profit. already minus the capital from own money. it is free money generate from the capital.
From what i understand about LASB is we have advantage of the principal return to us after terminate and the dividend of the loan amount. Rather than get the dividend of our saving which is significantly lower.
QUOTE(haziqnet @ Mar 5 2017, 04:46 PM)
Thnks bro..yes correct...we are not getting profit just from the dividend but also the principal which is include in our installments and will be refund to us after terminate the asb...
We also earn profit from the ASB bonus which calculate separately.
QUOTE(buggie @ Mar 5 2017, 05:06 PM)
Pretty much. If u use a compounding calculator, you'll see that at the end of year 10, you'd have a balance of 393k. At the end of 20th year will be 773k. At the end of 30th year will have 1.5M.
And those figures belum take into account terminate reapply kickback from amortised values yet.
So theoretically & assuming both loan & earnings interest figures remain stable. Using compound interest and loan calculators, I was able to whip up the following calculations. Kindly advise if accurate. Apologies, I'm just meticulous like that about finances...
» Click to show Spoiler - click again to hide... «
Loan
Amount: RM200,000
Interest: 5%
Term: 30 Years
Monthly Payment: RM1,074
Terminate after 3 years.
Total Paid (to bank): RM38,630
Total Interest Paid(to bank): RM29,338
Total Principal Paid(to bank): RM9,313
Accrued Interest (Flat @ 7% per year): RM45,009
Final amount (in ASB): RM245,009
Principal Left (to pay bank): RM190,687
Earnings
Option A (This is the one I believe is the end result)
Therefore: 245,009 - 190,687 = 54,322
Profit (Real): 54,322 - 38,630 = RM15,692 (Avg RM5230.7 per year).?
Option B
Therefore: 245,009 - 190,687 = 54,322 + 9,313 = RM63,635
Profit (Real): 63,635 - 38,630 = RM25,005 (Avg RM8335 per year).?
Terminate after 10 years.
Total Paid (to bank): RM128,880
Total Interest Paid(to bank): RM91,520
Total Principal Paid(to bank): RM37,316
Accrued Interest (Flat @ 7% per year): RM193,430
Final amount (in ASB): RM393,430
Principal Left (to pay bank): RM162,684
Option A (This is the one I believe is the end result)?
Therefore: 393,430 - 162,684 = 230,746
Profit (Real): 230,746 - 128,880 = RM101,866 (Avg RM10186.6 per year).?
Option B
Therefore: 393,430 - 162,684 = 230,746 + 37,316 = RM268,062
Profit (Real): 268,062 - 128,880 = RM139,182 (Avg RM13918 per year).?
This post has been edited by voncrane: Mar 5 2017, 07:25 PM