Welcome Guest ( Log In | Register )

25 Pages « < 4 5 6 7 8 > » Bottom

Outline · [ Standard ] · Linear+

Investment RESIDENSI VISTA WIRAJAYA @ Setapak, Another Rumawip at setapak, beside TARC!

views
     
honesty tan
post Aug 24 2017, 01:22 AM

Regular
******
Senior Member
1,276 posts

Joined: Feb 2016
QUOTE(heavensea @ Aug 24 2017, 12:56 AM)
270k, 35 years loan @ 4.45 = 1270 / month
maintenance = 850 x 0.3 = 255
Total = 1525

master 700
medium 550
small 350
cp 100
Total=1700

1700-1525=+ve 175

Future sub-sales estimation: (assuming sell after 10 years)
850sf x 500 = 425k

425k- 382k (loan that owing bank + paid bank) = +43k

43k - dp 30k - progressive interest 13k - mot 8k - legal fees 5k + rental income 7 years assuming 80% occupied period (1700 x 12 x 7 x 0.8) 114k = profits 101k

101 is a good number.
*
Haha luckily u edited the post. The cost shouldn't increase from 270k to 382k if there is +ve on the net. Supposedly if our principal is covered then we would at least b able to maintain the cost price. So the nett profit/lost would be +ve too.
heavensea
post Aug 24 2017, 01:32 AM

Look at all my stars!!
*******
Senior Member
9,616 posts

Joined: Dec 2013
QUOTE(honesty tan @ Aug 24 2017, 01:22 AM)
Haha luckily u edited the post. The cost shouldn't increase from 270k to 382k if there is +ve on the net. Supposedly if our principal is covered then we would at least b able to maintain the cost price. So the nett profit/lost would be +ve too.
*
askarperang thanks to my daigor who corrected me.

This post has been edited by heavensea: Aug 24 2017, 01:37 AM
honesty tan
post Aug 24 2017, 01:33 AM

Regular
******
Senior Member
1,276 posts

Joined: Feb 2016
QUOTE(heavensea @ Aug 24 2017, 01:32 AM)
askarperang thanks to my daigor who corrected me. XD
*
That's cool 👍😎
KCLCCT
post Aug 24 2017, 09:26 AM

Getting Started
**
Junior Member
82 posts

Joined: Dec 2015
QUOTE(heavensea @ Aug 24 2017, 12:59 AM)
remember rent to students nia. biggrin.gif

after 10 years,
2 x 500k = 1m brows.gif
*
Sure she will rent it outmto student.... Since last 3 years back she already move to Perak.. nobody stay in her house,. so lucky then.. laugh.gif ..

wow... can the price increase up to 500k after 10 years?
honesty tan
post Aug 24 2017, 10:50 AM

Regular
******
Senior Member
1,276 posts

Joined: Feb 2016
QUOTE(KCLCCT @ Aug 24 2017, 09:26 AM)
Sure she will rent it outmto student.... Since last 3 years back she already move to Perak.. nobody stay in her house,. so lucky then.. laugh.gif ..

wow... can the price increase up to 500k after 10 years?
*
maybe he is forecasting by rule of 72.. but i have seen many landed price has been stagnant since 2014..
aaron1717
post Aug 24 2017, 11:00 AM

Chui Shui in Property Manyak Best!
********
All Stars
10,188 posts

Joined: Apr 2012
QUOTE(honesty tan @ Aug 24 2017, 10:50 AM)
maybe he is forecasting by rule of 72.. but i have seen many landed price has been stagnant since 2014..
*
to be fair... the market is nt doing well either to induce appreciation of landed pricing.... what we seen now may not be the same three or four years later? haha
honesty tan
post Aug 24 2017, 11:18 AM

Regular
******
Senior Member
1,276 posts

Joined: Feb 2016
QUOTE(aaron1717 @ Aug 24 2017, 11:00 AM)
to be fair... the market is nt doing well either to induce appreciation of landed pricing.... what we seen now may not be the same three or four years later? haha
*
yeah that's why i think the market will not be elastic for now (and near term) due to soft recession but again even the hike in few years past is also not elastic. afterall for a very long period, it will become 1) averaging of price increments or 2) slight correction on price elements, whereby 1) usually outweigh 2) by a lot more.
tcch
post Aug 24 2017, 03:47 PM

Getting Started
**
Junior Member
148 posts

Joined: Oct 2016


QUOTE(KCLCCT @ Aug 23 2017, 08:35 PM)
I think they will get rumawip block? they get an option. 200k or rumah gantian blink.gif
*
nola.they dont share the same entrance with rumawip.cuz rumawip is the one facing lrt taman melati.the rumah penggantian and the normal unit both facing taruc,so I guess they sharing the same entrance? hmm.gif hmm.gif
tcch
post Aug 24 2017, 03:54 PM

Getting Started
**
Junior Member
148 posts

Joined: Oct 2016


QUOTE(heavensea @ Aug 23 2017, 11:42 PM)
Bro this area is really that jb?
Ph, rob, broke in case, and student stay area=x appreciation?
*
bro setapak infact is little jb.my housemate just got rob by a gang of mat rempit infront of pv guard house,lost some cash and her newly bought iphone.I never walk at night in setapak,cuz there are too much mat rempit around and you know what they do for living.lepak mamak from midnight until morning and tak ada kerja one.so I dont expect one would dare to walk from taman melati station to wirajaya afterwork.
melz84
post Aug 24 2017, 06:38 PM

Regular
******
Senior Member
1,603 posts

Joined: Jun 2005
From: Seremban-Wangsa Maju


QUOTE(tcch @ Aug 24 2017, 03:54 PM)
bro setapak infact is little jb.my housemate just got rob by a gang of mat rempit infront of pv guard house,lost some cash and her newly bought iphone.I never walk at night in setapak,cuz there are too much mat rempit around and you know what they do for living.lepak mamak from midnight until morning and tak ada kerja one.so I dont expect one would dare to walk from taman melati station to wirajaya afterwork.
*
lol.. i dare... i stayed there 11 years... walk there early morning.. walk there late night pass 12am.. lol. been there, done that., seen everything...
to be honest bro.. it's luck... u can get robbed anywhere.. if' you're unlucky.. nothing gonna save ya.. haha
i walked from wira jaya to danau kota once.. during daytime... almost get robbed by 2 malay guy on a motor.. they tried to hit me with a helmet while on the wheel.. i avoided and kicked their motor, they fell and i ran straight to the shops.. that's luck.. mega_shok.gif

you can only hope... 5-10 yrs time.. ppl around there start changing for better.. cool2.gif

This post has been edited by melz84: Aug 24 2017, 06:38 PM
theevilman1909
post Aug 24 2017, 06:50 PM

Look at all my stars!!
*******
Senior Member
3,966 posts

Joined: Nov 2016
QUOTE(KCLCCT @ Aug 23 2017, 08:35 PM)
I think they will get rumawip block? they get an option. 200k or rumah gantian blink.gif
*
take rumah better. 200k not enough nowdays tongue.gif
heavensea
post Aug 24 2017, 07:03 PM

Look at all my stars!!
*******
Senior Member
9,616 posts

Joined: Dec 2013
QUOTE(KCLCCT @ Aug 24 2017, 09:26 AM)
Sure she will rent it outmto student.... Since last 3 years back she already move to Perak.. nobody stay in her house,. so lucky then.. laugh.gif ..

wow... can the price increase up to 500k after 10 years?
*
500 X 850sf = 425k

QUOTE(honesty tan @ Aug 24 2017, 10:50 AM)
maybe he is forecasting by rule of 72.. but i have seen many landed price has been stagnant since 2014..
*
10 years mah, I think can appreciated to around 425k. After 10 years maybe flat without lift need 300k, or maybe malai already tenggelam. sweat.gif

QUOTE(aaron1717 @ Aug 24 2017, 11:00 AM)
to be fair... the market is nt doing well either to induce appreciation of landed pricing.... what we seen now may not be the same three or four years later? haha
*
I think 500/sf x 850 ok la.

QUOTE(tcch @ Aug 24 2017, 03:54 PM)
bro setapak infact is little jb.my housemate just got rob by a gang of mat rempit infront of pv guard house,lost some cash and her newly bought iphone.I never walk at night in setapak,cuz there are too much mat rempit around and you know what they do for living.lepak mamak from midnight until morning and tak ada kerja one.so I dont expect one would dare to walk from taman melati station to wirajaya afterwork.
*
I used to:

always lepak latex2 like mat rempit at BRJ (nasik lemak used to be gooding, but now ayam goreng with rempah indian flavor=gg)

early morning eat breakfast cheong fan.

I walked through the "dark path" behind shoplot & landed after back from work (LRT).

Lepak again (night - mid night) while smoking at the secondary school field to watch friends main bola, but now I heard PH already invaded the field lel.

many saloon and some amoi barbers are gooding yo thumbup.gif (saloon used to be king of small business due to many tracian from village state awaiting to modify their look lel) cut hair + color =RM500++
Leng Yein sister (Leng Sean) also used to stay at w.maju, based on the timeline her b00b should be natural yo biggrin.gif

I was lucky not being rob and whacked by those robbers...

This post has been edited by heavensea: Aug 24 2017, 07:04 PM
heavensea
post Aug 24 2017, 07:08 PM

Look at all my stars!!
*******
Senior Member
9,616 posts

Joined: Dec 2013
QUOTE(melz84 @ Aug 24 2017, 06:38 PM)
lol.. i dare... i stayed there 11 years... walk there early morning.. walk there late night pass 12am.. lol. been there, done that., seen everything...
to be honest bro.. it's luck... u can get robbed anywhere.. if' you're unlucky.. nothing gonna save ya.. haha
i walked from wira jaya to danau kota once.. during daytime... almost get robbed by 2 malay guy on a motor.. they tried to hit me with a helmet while on the wheel.. i avoided and kicked their motor, they fell and i ran straight to the shops.. that's luck.. mega_shok.gif

you can only hope... 5-10 yrs time.. ppl around there start changing for better..  cool2.gif
*
bro for those who make living in KL should learn some self defense (I suggest boxing, this sport can increase one's fighting ability drastically)

this siti public security is realli farked up, like Kelenten.. religious state buy so many cases...
same goes to KL, capital siti konon but shyt happens everywhere. icon_question.gif
tcch
post Aug 24 2017, 07:44 PM

Getting Started
**
Junior Member
148 posts

Joined: Oct 2016


QUOTE(heavensea @ Aug 24 2017, 07:03 PM)
500 X 850sf = 425k
10 years mah, I think can appreciated to around 425k. After 10 years maybe flat without lift need 300k, or maybe malai already tenggelam. sweat.gif
I think 500/sf x 850 ok la.
I used to:

always lepak latex2 like mat rempit at BRJ (nasik lemak used to be gooding, but now ayam goreng with rempah indian flavor=gg)

early morning eat breakfast cheong fan.

I walked through the "dark path" behind shoplot & landed after back from work (LRT).

Lepak again (night - mid night) while smoking at the secondary school field to watch friends main bola, but now I heard PH already invaded the field lel.

many saloon and some amoi barbers are gooding yo thumbup.gif (saloon used to be king of small business due to many tracian from village state awaiting to modify their look lel) cut hair + color =RM500++
Leng Yein sister (Leng Sean) also used to stay at w.maju, based on the timeline her b00b should be natural yo biggrin.gif

I was lucky not being rob and whacked by those robbers...
*
Haha.you are lucky bro.Yea I have seen quite a few PH moving around in seksyen 2,brj area and I guess they rent the condo from menara alpha,the mystery condo especially on ghost month.hehe.I used to stay in wangsa maju before I moved to the PV in danau kota seriously wangsa maju is very convenient can get food Zhao fan or my favourite chee cheong fun in front menara alpha,and sometimes when I run out of budget get nasi lemak biasa at Ras Hartini beside the football field damn gooding while enjoying the pirated movie.indeed it is a best place for cuci mata, amoi muda with hot pants and low cut t shirt showing spotlight.haha.when get too bored take wangsa maju let to klcc lepak or go Bukit bintang sungai Wang or timesquare lepak.
tcch
post Aug 24 2017, 07:48 PM

Getting Started
**
Junior Member
148 posts

Joined: Oct 2016


QUOTE(melz84 @ Aug 24 2017, 06:38 PM)
lol.. i dare... i stayed there 11 years... walk there early morning.. walk there late night pass 12am.. lol. been there, done that., seen everything...
to be honest bro.. it's luck... u can get robbed anywhere.. if' you're unlucky.. nothing gonna save ya.. haha
i walked from wira jaya to danau kota once.. during daytime... almost get robbed by 2 malay guy on a motor.. they tried to hit me with a helmet while on the wheel.. i avoided and kicked their motor, they fell and i ran straight to the shops.. that's luck.. mega_shok.gif

you can only hope... 5-10 yrs time.. ppl around there start changing for better..  cool2.gif
*
The authority should raid up all the ppr behind there,as most of the fan cheong who creates probs stay there and mat rempit.my housemate went to make police report,the officer even told her,biasa la lain Kali kena berhati hati jangan jalan seorang.minggu ni dah ada empat case.since then my housemate never park her car outside.
heavensea
post Aug 24 2017, 07:53 PM

Look at all my stars!!
*******
Senior Member
9,616 posts

Joined: Dec 2013
QUOTE(tcch @ Aug 24 2017, 07:44 PM)
Haha.you are lucky bro.Yea I have seen quite a few PH moving around in seksyen 2,brj area and I guess they rent the condo from menara alpha,the mystery condo especially on ghost month.hehe.I used to stay in wangsa maju before I moved to the PV in danau kota seriously wangsa maju is very convenient can get food Zhao fan or my favourite chee cheong fun in front menara alpha,and sometimes when I run out of budget get nasi lemak biasa at Ras Hartini beside the football field damn gooding while enjoying the pirated movie.indeed it is a best place for cuci mata, amoi muda with hot pants and low cut t shirt showing spotlight.haha.when get too bored take wangsa maju let to klcc lepak or go Bukit bintang sungai Wang or timesquare lepak.
*
no offense, but imho w.maju is 1st stop / heaven for poor fag.

Now more gooding, can take uber (poor fag mah, no car) to wangsa walk mall enjoice movie.
w.maju has been developed a lot, even son where also mau cari makan here.. it used to be sheep like Sentuh. (now sentuh still sheep)

This post has been edited by heavensea: Aug 24 2017, 08:02 PM
heavensea
post Aug 24 2017, 08:04 PM

Look at all my stars!!
*******
Senior Member
9,616 posts

Joined: Dec 2013
QUOTE(tcch @ Aug 24 2017, 07:48 PM)
The authority should raid up all the ppr behind there,as most of the fan cheong who creates probs stay there and mat rempit.my housemate went to make police report,the officer even told her,biasa la lain Kali kena berhati hati jangan jalan seorang.minggu ni dah ada empat case.since then my housemate never park her car outside.
*
menara alpha also kene bao kak, tns got security guard also can bao kak... shakehead.gif
police officer told the same, ini case ke xxx kali, sila berhatix2. notworthy.gif
KCLCCT
post Aug 24 2017, 08:29 PM

Getting Started
**
Junior Member
82 posts

Joined: Dec 2015
QUOTE(heavensea @ Aug 24 2017, 07:53 PM)
no offense, but imho w.maju is 1st stop / heaven for poor fag.

Now more gooding, can take uber (poor fag mah, no car) to wangsa walk mall enjoice movie.
w.maju has been developed a lot, even son where also mau cari makan here.. it used to be sheep like Sentuh. (now sentuh still sheep)
*
I really Dont like Sentul. Dunno why. 🤔
tcch
post Aug 25 2017, 01:56 AM

Getting Started
**
Junior Member
148 posts

Joined: Oct 2016


QUOTE(heavensea @ Aug 24 2017, 07:53 PM)
no offense, but imho w.maju is 1st stop / heaven for poor fag.

Now more gooding, can take uber (poor fag mah, no car) to wangsa walk mall enjoice movie.
w.maju has been developed a lot, even son where also mau cari makan here.. it used to be sheep like Sentuh. (now sentuh still sheep)
*
If you ever drive uber or grab for partime,you will know wangsa maju has alot cheapskate and poor fag.pergi mana pun pakai promo code.but I would say seksyen 10 or wangsa walk area is much more developed in order and nicely in term of infrastructure and landscaping compare to the old seksyen 2.you will notice a diff in level of social class between seksyen 10 and seksyen 2.son where is smart they foresee there is a surge of middle class housing in s10 as there are alot young families and educated one wanted to settle down there compared to segambut or kepong area etc (due to cloximity to city centre and amenities around)
tcch
post Aug 25 2017, 02:04 AM

Getting Started
**
Junior Member
148 posts

Joined: Oct 2016


QUOTE(heavensea @ Aug 24 2017, 08:04 PM)
menara alpha also kene bao kak, tns got security guard also can bao kak... shakehead.gif
police officer told the same, ini case ke xxx kali, sila berhatix2. notworthy.gif
*
Menara alpha has tighter security than before eh?I know initially when alpha just completed they dont even have a guard house,after there are so many titanic "you jump I jump" only they started to setup the security. pv condo now facing drop in price especially the pv mostly occupied by students and landlord dont even bother to take care of the building.security system pun so so only,otherwise you wont see students living in pv15/16 keep kena break in case.only pv occupied by majority owner could maintain in term of value and liveability

25 Pages « < 4 5 6 7 8 > » Top
 

Change to:
| Lo-Fi Version
0.0239sec    1.02    6 queries    GZIP Disabled
Time is now: 18th December 2025 - 10:20 AM