QUOTE(ummonkwatz @ Apr 14 2012, 12:10 PM)
Based on this table, I then calculated the 'profit' and ROI for 10 years:
Cash builder
------------
10 years investment
= 12060 * 6
= 72360
Surrender value after 10 years
= 90046
Profit
= 17686
10 year ROI
= 17686/72360
= 0.2444
Fixed Deposit
------------
Assume 3% pa, and investment is instant rather than over 6 years.
Principle
= 72360
Surrender
= 72360 * (1.03^10)
= 97246
Profit
= 24886
ROI
= 24886/72360
= 0.3439
Am I correct here? Thanks in advance.
Wrong. What you did there was the income planner was 6 entries per year of 12060, while for FD you just dumped 1 lump sum of 72360 right on its 1st year! Of course the lump sum win big time! Cash builder
------------
10 years investment
= 12060 * 6
= 72360
Surrender value after 10 years
= 90046
Profit
= 17686
10 year ROI
= 17686/72360
= 0.2444
Fixed Deposit
------------
Assume 3% pa, and investment is instant rather than over 6 years.
Principle
= 72360
Surrender
= 72360 * (1.03^10)
= 97246
Profit
= 24886
ROI
= 24886/72360
= 0.3439
Am I correct here? Thanks in advance.
Now if you followed the FD the same style as the cash builder to get a more accurate comparison you get:
FD 3%
------------
10 years investment
= 12060 * 6
= 72360
Year deposit surrender
1 12060 12,421.80
2 12060 25,216.25
3 12060 38,394.54
4 12060 51,968.18
5 12060 65,949.02
6 12060 80,349.29
7 0 82,759.77
8 0 85,242.57
9 0 87,799.84
10 0 90,433.84
Surrender value after 10 years
= 90433.84
Profit
= 18073.84
10 year ROI
= 18073.84/72360
= 0.249
NOW THIS IS WHAT A DO IT YOURSELF INCOME BUILDER WILL LOOK LIKE USING FD! Its like the same results but without an agent. The question is are you disciplined enough to do it yourself?
Results are damn close. Let's just take the performance as a tie. Which still makes FD better doesn't it? At the end of the year term you can cash it out instantly wihtout some agent begging "Don;t cash out, you'll lose everything you just built". Even at 10 years agents will tell you if you fully cash out you have to start all over again.
Apr 14 2012, 04:36 PM

Quote
0.0304sec
0.44
5 queries
GZIP Disabled