QUOTE(kkranger @ Dec 8 2014, 05:33 PM)
HI,
Not sure if this is the thread i should ask. But hope fully you guys can help.
I've a condominium bought for rm180k in 2007. I took a 30 years loan with public bank.
Currently, the market price is around 300-320k. Now, I'm planning to get a landed property. Was wondering is it better to settle the loan early or just sell it as it is now. Checked thru the bank, the remaining balance is about 140k still.
Thanx
7 years appreciation from 180K- 300K . A total 66% appreciation yield.
Ur question is subjective to everyone, let me do the number for you.
2007 RM180K
-Loan 90% @RM162,000
-DOwnpayment @ RM18,000
-Installment @RM781 (X12months = RM9372)
-Miscellaneous LVS @ RM5,000
-Maintenance fees @ RM200/Month
-Total initial capital outlay @RM23,000
2014
CAPITAL GAIN @RM 120,000
-EQUITY @RM120,000 + RM18,000 = RM138,000 (IN THE brick)
U made a total RM138,000 in 7 years
COCR = (RM23,000+ RM9372X7) / RM138,000 = 64%
CONSIDER not bad for investment
REFINANCE the property
DO consider ur income eligibility for 10years DSR based on ur net income.
consider this ur 1st house, still eligible for 90% MOF
- Refinance RM300,000 X 90% @RM270,000 (new loan amount) - RM140,000 (outstanding amount)
- CASH OUT @RM 130,000
-REPAYMENT increase from @RM781 ------> @RM1302
-Equity still lock at @RM8,000
ASSUME the property appreciate another 10% at 2015 @RM330,000
-CAPITAL at equity RM8,000 PRofited at RM30,000 ( CAPITAL GAIN)
TOTAL ROI EQUITY OF @26%
not a bad investment.
CASH out amount RM162,000 can used to create income to purchase further property. (This one we leave it aside first, but 20% return on equity is good)
2. SELL OFF THE PROPERTY-Sell at RM300,000 - (RM180,000) =@RM120,000
-AGENT,lvs, Misc = RM 12,000
-Balance profit RM 108,000 + Initial capital RM 18,000 =RM126,000++ CASH OUT APP
-NO RPGT SINCE 7 YEARS PROP
-Benefit to free 1 quota of house purchase.
Lets say you use this money to purchase a property at klang valley area goo quality property RM500,000 / 800SF
-Down payment @RM 50,000
- Early bird discount 5% RM25,000
-BOUGHT 2 unit
-PORTFOLIO Invested =RM50,000 (2UNIT TO BE completed on 2017)
-mof 90% RM500,000 X2-------->(RM1,000,000 MORTGAGE)
-Total repayment for 2 unit /month =rm4259
-RM126,000 (CASH FLOW) - RM50,000 (DOWN PAYMENT) = RM76,000 (to pay off progressive interest or to be prepare for desperate seller deal)
-Assume the property has a 6% capital yield RM500,000 6% =@RM30,000X2 =RM60,000 TOTAL CAPITAL GAIN ON BOOK VALUE
-Capital on investment RM50,000 with RM 60,000 CAPITAL GAIN
-Remaining cash flow of RM76.000
total 120% ROI
SUMMARY
Option 1 (RM130,000) CASH FLOW - (RM300,000) DEBT - (RM30,000) PROFIT - (26% ROI)
Option 2 (RM126,000) CASH FLOW - (RM1,000,000) DEBT - (RM60,000)PROGIT - (120% ROI)
which one will you choose ?
PRos and cons applied. haha
This post has been edited by Madgeniusfigo: Dec 9 2014, 03:42 AM