QUOTE(bongkersz @ Nov 19 2008, 12:05 PM)
You applied for RM10,000 personal loan with interest 7.05% for 5 years, the monthy payment is RM226, after 5 years total amount you paid to the bank is RM13,560. Total interest = RM 13,560 - RM10,000 = RM3,560
Assuming 7% p.a dividend from ASB:
Scenario 1 (Taking personal loan 10k)
1st year: 10,000 + 0.07x10,000 = 10,700
2nd year: 10,700 + 0.07x10,700 = 11,449
3rd year: 11,449 + 0.07x11,49 = 12,250
4th year: 12,250 + 0.07x12,250 =13,108
5th year: 13108 + 0.07x13108 = 14,025
After 5 years total money you have in ASB = 14,025 - 3,560 (interest paid to bank) = RM10,465
Scenario 2 (Use own saving, monthly contribution to ASB)
If you use your own saving, for 5 years with RM226 per month = 2,712 p.a
1st year: 2,712 + 0.07x2,712 = 2,902
2nd year: 5,614 + 0.07x5,614 = 6,007
3rd year: 8,719 + 0.07x8,719 = 9,329
4th year: 12,041 + 0.07x12,041 = 12,883
5th year: 15,595 + 0.07x15,595 = 16,687
After 5 years, total money you have in ASB is RM16,687
Choose for yourself
So, if you can religiously pay RM226 per month.. why you need to loan?
becauseAssuming 7% p.a dividend from ASB:
Scenario 1 (Taking personal loan 10k)
1st year: 10,000 + 0.07x10,000 = 10,700
2nd year: 10,700 + 0.07x10,700 = 11,449
3rd year: 11,449 + 0.07x11,49 = 12,250
4th year: 12,250 + 0.07x12,250 =13,108
5th year: 13108 + 0.07x13108 = 14,025
After 5 years total money you have in ASB = 14,025 - 3,560 (interest paid to bank) = RM10,465
Scenario 2 (Use own saving, monthly contribution to ASB)
If you use your own saving, for 5 years with RM226 per month = 2,712 p.a
1st year: 2,712 + 0.07x2,712 = 2,902
2nd year: 5,614 + 0.07x5,614 = 6,007
3rd year: 8,719 + 0.07x8,719 = 9,329
4th year: 12,041 + 0.07x12,041 = 12,883
5th year: 15,595 + 0.07x15,595 = 16,687
After 5 years, total money you have in ASB is RM16,687
Choose for yourself
So, if you can religiously pay RM226 per month.. why you need to loan?
http://www.rhbbank.com.my/personal/loans/asb_financing.shtm
blr = 6.75
blr - 1.25 = 5.5
if you do 7.05 vs 7.0. of course 7.05 is more.
borrow RM xxx at 7.05% to put in ASB at 7%
that's crazy
borrow RM xx at 5.5% to put in ASB at 7%
that is smart
btw, your calculations are wrong
If you use your own saving, for 5 years with RM226 per month = 2,712 p.a
1st year: 2,712 + 0.07x2,712 = 2,902
wrong calculation
at 7%
its (RM226 * 1/12 * 0.07) + (RM226 * 2/12 * 0.07) + ... (RM226 * 12/12 * 0.07)
dividend is on a monthly basis. based on lowest amount for that month.
dividend for borrowing and putting 10k in august vs
dividend for putting 2k in august, 2k in september, 2k in october, 2k in november, 2k in december
10k in august will get more dividend
correct me if i'm wrong.
Added on November 19, 2008, 9:07 pm
QUOTE(watever77 @ Nov 11 2008, 02:22 PM)
hello .. noobs here ..
what do you mean by asb loan ? .. izzit get a loan then put it in your asb acc ..?
b`coz im doing that .. using maybank loan and put it into asb ..
izzit ok? since ive calculated and it looks no problem ..
i'm with youwhat do you mean by asb loan ? .. izzit get a loan then put it in your asb acc ..?
b`coz im doing that .. using maybank loan and put it into asb ..
izzit ok? since ive calculated and it looks no problem ..
the link died
i did some digging
and i found an archive
http://web.archive.org/web/20070916041544/...om/asbloan.html
(a) the author did not take into account COMPOUND INTEREST
the author said something like this
put in 100k in asb
every year 7%
every year get 7k
which is wrong
(b) at that time the rate was "BLR + 0.5% (iaitu 6.9% setahun) "
6.9%
6.9% loan vs 7.0% return
tough fight.
but now the rate is
http://www.rhbbank.com.my/personal/loans/asb_financing.shtm
BLR - 1.25
6.75 - 1.25
5.5%
5.5% vs 7.0% return
anyways
i use this to calculate repayment
http://www.bankofinternet.com/amortization-calculator.aspx
my calculations also say that,
if you roll the money
year asb div div used to pay loan
1 100,000.00 7,000.00 0.00
2 107,000.00 7,490.00 0.00
3 114,490.00 8,014.30 0.00
4 122,504.30 8,575.30 8,254.68
5 122,824.92 8,597.74 8,254.68
6 123,167.99 8,621.76 8,254.68
7 123,535.06 8,647.45 8,254.68
8 123,927.84 8,674.95 8,254.68
9 124,348.11 8,704.37 8,254.68
10 124,797.80 8,735.85 8,254.68
11 125,278.96 8,769.53 8,254.68
12 125,793.81 8,805.57 8,254.68
13 126,344.69 8,844.13 8,254.68
14 126,934.14 8,885.39 8,254.68
15 127,564.85 8,929.54 8,254.68
16 128,239.71 8,976.78 8,254.68
17 128,961.81 9,027.33 8,254.68
18 129,734.46 9,081.41 8,254.68
19 130,561.19 9,139.28 8,254.68
20 131,445.80 9,201.21 8,254.68
after 20 years, you get 131k
you pay 8,254.68 for 3 years
if you use your own cash
ASB PUT AFTER PUT DIV
1 0.00 8,254.68 8,254.68 577.83
2 8,832.51 8,254.68 17,087.19 1,196.10
3 18,283.29 8,254.68 26,537.97 1,857.66
4 28,395.63 0.00 28,395.63 1,987.69
5 30,383.32 0.00 30,383.32 2,126.83
6 32,510.16 0.00 32,510.16 2,275.71
7 34,785.87 0.00 34,785.87 2,435.01
8 37,220.88 0.00 37,220.88 2,605.46
9 39,826.34 0.00 39,826.34 2,787.84
10 42,614.18 0.00 42,614.18 2,982.99
11 45,597.17 0.00 45,597.17 3,191.80
12 48,788.98 0.00 48,788.98 3,415.23
13 52,204.21 0.00 52,204.21 3,654.29
14 55,858.50 0.00 55,858.50 3,910.09
15 59,768.59 0.00 59,768.59 4,183.80
16 63,952.40 0.00 63,952.40 4,476.67
17 68,429.06 0.00 68,429.06 4,790.03
18 73,219.10 0.00 73,219.10 5,125.34
19 78,344.44 0.00 78,344.44 5,484.11
20 83,828.55 0.00 83,828.55 5,868.00
this is at the compound interest of 7%
actual div is less for year 1,2,3 coz dividend is monthly balance
this is assuming that if the blr increases, the asb rates increases as well.
anybody got statistics on blr vs asb rates?
This post has been edited by ttwangsa: Nov 19 2008, 09:07 PM
Nov 19 2008, 08:29 PM

Quote
0.0327sec
0.30
7 queries
GZIP Disabled