based on this: Maybank ASB Financing-i
Let's say that I took a 30k ones with 25 years of repayment schedule which is 176/month for 25 years
Using ASB Loan
Monthly = 176
Yearly = 2112
Total = 2112x25 = 52,800 (goes to Maybank)
Assuming that ASB dividend is 8% for 25 years
Total = (deposit=30k) + (dividend=175,454)
= 205,454
Nett total = 205,454 - 52,800(goes to Maybank)
= RM152,654
Putting 176/month for 25 years
Monthly = 176
Yearly = 2112
Total = 2112x25 = 52,800(goes directly into ASB)
Assuming that ASB divident is 8% for 25 years
Calculated using this Online Calc
Nett Total = (deposit=52,800) + (dividend=108,290)
= RM161,090
Using dividend to pay installment
Monthly = 176
Yearly = 2112
Total = 2112x25 = 52,800
Assuming that ASB divident is 8% for 25 years
Dividend per year = 8/100*30,000
= 2400
Profit = 2400 * 25
Total = 60,000 + 30,000
= 90,000
Nett total = 90,000 - 52,800 (goes to Maybank)
= RM37,200
Summary
Basically you lose = 161,090 - 152,654
= RM8436 if you use the loan instead of putting 176/month for 25 years (assuming that u put it regularly)
U lose even more by using the dividend to pay the installment
And this is assuming BLR is the same for 25 years, which is impossible..
Also assuming that dividend is 8% flat for 25 years
Point me if I'm wrong cause I still can't wrap my head around this, how that we're blatantly lied to..
Sorry for the long post
Jun 21 2013, 05:56 AM
Quote
0.0249sec
0.74
6 queries
GZIP Disabled