Welcome Guest ( Log In | Register )

Outline · [ Standard ] · Linear+

 ASB loan, worth to get it???

views
     
SUSxeda
post Mar 15 2018, 01:48 AM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(mcoriole @ Mar 14 2018, 10:18 PM)
Hi guys, I have an ASB loan worth 202,177 (199000 for ASB and 3177 for takaful) over 30 years. Monthly repayment is 1060.75. Interest rate was 4.8% (now 5.05% from my CIMB click). I added 1k to make it 200k in my ASB account.

I'm trying to work out if it's worth it if I pay the loan over 30 years compared to saving on my own without touching the money for 30 years.

Basically I got:

Final ASB account balance = RM 200,000*(1.07^29) = RM  RM 1,422,851.41
Total monthly payment = RM 1,060.75*12*30 =  RM 381,870.00
Loan nett gain = RM  RM 1,422,851.41 - RM 381,870.00 =  RM1,040,981.41

Now, if I save on my own for 30 years, I got RM1,202,391.35.

Basically I calculated like this:

First year: RM1,060.75*12 =  RM12,729.00
Second year: RM12,729.00*1.07 + RM12,729.00 =  RM26,349.03
Third year: RM26,349.03*1.07 + RM12,729.00 =  RM40,922.46
.
.
.
30th year:  RM1,111,833.97 + RM12,729.00 =  RM1,202,391.35

With this calculation, it seems like I'm going to lose around 160k by taking the loan instead of saving on my own:

Loan nett gain - Saving gain = RM1,040,981.41 - RM1,202,391.35 = -RM161,409.94

Is something wrong with my calculation, or am I using the wrong strategy?
*
You’re missing one very important point, ASB has a limit of 200k deposit, and any further than that, your money in ASB can only increase by dividend compounding.

The main point of ASB loan is to reach that deposit limit at the first year itself, as this gives you two main advantage over own savings - a) higher base for dividend compounding from the start, and b) MUCH MUCH faster way to increase your deposit limit (as deposit limit is only increased by dividend after your ASB has reached 200k) which might not give you benefit in terms of monetary benefit, but it gives you a great opportunity to invest in the future if you have extra money (sold a house or something).

In essence, you can not keep on depositing 12k++ each year for 30 years as that would mean you’re depositing around 360k++.

Your deposit limit will only increase based on any dividend growth after you’ve hit the 200k limit, so you can deposit until the 16th year or so, and then your growth is only limited by the dividend that you earn. That’s why your calculation is wrong.

Put in the scenario whereby you can not deposit any further once you’ve hit 200k on your ASB and then see how much balance you’ll get at the end of 30 years and it will be a whole different story.

Of course you can always open ASB 2 and then put in another 200k there, but again, it’s limited to 200k only, and the units are limited unlike ASB.

A better comparison should be ASB loan vs TH own savings, as Tabung haji has no limit on deposit, but of course lower dividend and bonus too.

This post has been edited by xeda: Mar 15 2018, 01:54 AM
SUSxeda
post Mar 15 2018, 09:16 AM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(facktura @ Mar 15 2018, 03:24 AM)
Just curious, ASB2 is limited to 200k only? but the limit is increased with dividend compounding as well like ASB aite?
*
Yes, but ASB 2 is also limited in the total number of units that PNB can issue to public, there’s only 1 billion units available for ASB 2, unlike ASB 1, there’s no limit to the unit that PNB can offer to the public.

This post has been edited by xeda: Mar 15 2018, 09:25 AM
SUSxeda
post Mar 15 2018, 09:25 AM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(mcoriole @ Mar 15 2018, 03:12 AM)
Thank you so much for pointing that out! I totally forgot about the limit, lol. Now it makes much more sense, the difference between final nett gain from the loan and the saving is over 450k.  thumbup.gif
*
If you’re doing calculations, I would suggest doing it like this -:

a) ASB own savings until 200k limit reached by 12k deposit/year

AND

b) TH/ASB 2 own savings of 12k deposit/year until 30 years after you’ve hit the limit on ASB

That way, you’ll get a better comparison since you would have saved/paid 12k per year for 30 years in both using ASB loan or saving yourself.
SUSxeda
post Mar 16 2018, 10:31 PM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(mcoriole @ Mar 16 2018, 09:44 PM)
Thanks for the idea! I did the calculation, and with ASB Saving+TH, it's still better with ASB loan. But with ASB Saving + ASB2 Saving, the table is turned. Perhaps the only way to overcome this is by taking both ASB and ASB2 loan.
*
Yeah, I did the whole calculation myself 2 years ago and using ASB loan is better.

The only problem that you’ll have now is that I think all the 10b unit for ASB 2 is fully taken up - I don’t know if banks can offer ASB 2 loan anymore - maybe some banks still have quotas, as I tried to deposit RM 500 into my ASB 2 and it was rejected due to insufficient fund available.
SUSxeda
post Mar 19 2018, 11:09 AM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(Musikl @ Mar 18 2018, 11:21 PM)
Guys, if my asb is full, and my asb2 is like half full but it has no more available units, what should i do now? Shud i cancel my asb 30k (made up of 30, 70, 100 loans) and top up with cash?
I got spare cash and i not sure where to put it now. Thinking of putting it into my bros.
*
Leave them and just put your cash in Tabung Haji

SUSxeda
post Mar 19 2018, 04:47 PM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(mamushka @ Mar 19 2018, 02:47 PM)
How long will you get your money in asb after you surrendered the loan? still paying monthly.. surrender 30 january..
*
QUOTE(Afro100 @ Mar 19 2018, 02:48 PM)
For me, it took 3 months
*
So slow?

My loan got terminated, principal refunded and takaful refunded all in less than a month - and this is with the bank officer having to cancel my loan at the Johor Bahru branch while I am now at Selangor.
SUSxeda
post Mar 20 2018, 11:48 AM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(uk9089 @ Mar 20 2018, 11:46 AM)
If i cancel my asb loan together with the insurance, will they refund me the insurance together or only excess of repayment?
*
Ask your bank how much you would get from the insurance refund.

It’s a separate thing - if your loan balance shows that you have paid principal (e.g - when you took a 200k loan with takaful, your starting balance would probably be 207k or something - if you cancel the loan when the balance is at 190k for example, you’ll get back 10k in principal).

Then you will also get some amount from your Insurance surrender value. This one the bank would need to check with the insurance company.
SUSxeda
post Mar 20 2018, 01:05 PM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(uk9089 @ Mar 20 2018, 11:53 AM)
Oh, i need to check with the bank.

I borrowed 200k and like what you said takaful 7k. yes 207k, i've paid until loan 197k (2 years i think).

cancelled and they refunded me 2.5k. I applied maybank islamic asb loan.
*
That 2.5k is probably just the principal without the insurance. Insurance is normally banked in later after the principal, so ask the bank how much & when is the insurance is going to be refunded
SUSxeda
post May 2 2018, 11:45 AM

Enthusiast
*****
Senior Member
740 posts

Joined: May 2007
From: Land of Smiles.


QUOTE(voncrane @ May 1 2018, 10:41 PM)
Do NOT terminate as it's way too early and you'll end up actually owing the bank. Plus you'll probably lose at least a month compounding interest.. So just keep servicing it. IMO, minimum acceptable terminate and reapply is 3-5 years. So unless new offers are significantly low at say 4%-is, don't.
*
You do realize that from Feb’15 until now, it’s more than 3 years already....and technically you said 3-5 years is acceptable period to terminate....so he can terminate if he wants to since it’s already more than 3 years.

 

Change to:
| Lo-Fi Version
0.0291sec    0.89    7 queries    GZIP Disabled
Time is now: 1st December 2025 - 03:41 PM