QUOTE(Nachiino Etamay @ Jan 17 2020, 09:14 AM)
Tak percaya check sendiri
Assuming Capital structure of RM33 billion, for simplicity purposes, FCFF = operating cash flows - capex but BEFORE bond payments and dividends.
Before: 2019: RM2.5 bil FCFF, 2038 RM5.6 bil FCFF
After: 2019: RM1.9 bil FCFF (18% reduction), 2058: RM4.5 bil FCFF (18% reduction)
both have IRR of 9.4%. ie: the toll IRR hasnt changed before and after the reduction.
possible upside due to increased volume, however, government actually still owes PLUS when FHR2 and Bukit Kayu Hitam toll terminated, in the RM200 millions. so its possible that it will be used to pay for this too.
If CAPEX is the same, IRR must drop if FCFF drops.Assuming Capital structure of RM33 billion, for simplicity purposes, FCFF = operating cash flows - capex but BEFORE bond payments and dividends.
Before: 2019: RM2.5 bil FCFF, 2038 RM5.6 bil FCFF
After: 2019: RM1.9 bil FCFF (18% reduction), 2058: RM4.5 bil FCFF (18% reduction)
both have IRR of 9.4%. ie: the toll IRR hasnt changed before and after the reduction.
possible upside due to increased volume, however, government actually still owes PLUS when FHR2 and Bukit Kayu Hitam toll terminated, in the RM200 millions. so its possible that it will be used to pay for this too.
Jan 17 2020, 09:20 AM

Quote
0.0121sec
0.42
6 queries
GZIP Disabled