QUOTE(UFO-ET @ Sep 14 2013, 02:24 PM)
Acquisition price = RM450K
Disposal price = RM550K
Cash = RM45K (assume)
Loan = RM405K
Acquisition Cost :-
1. Legal fees + disbursement (SPA 450K) = RM3,700 (inc 6% GST and 30% dis))
2. Stamp Duty (MOT) = RM8,000
3. Legal fees + disbursement (Loan 405K) = RM3,700 (inc 6% GST and 30% dis)
4. Stamping fees (Loan Agreement) = RM2,025
5. Processing fees = RM150
6. Valuation fees = RM900
Disposal Cost :-
1. Legal fees + disbursement (SPA 550K) = RM1,000 (assuming you do not appoint lawyer)
2. Agent professional fees = RM11,660 (inc 6% GST)
3. RPGT = RM7,500
4. Bank total interest = RM69,355
Other hidden cost :-
1. Renovation cost = RM20,000 (for fixture items only, you can't reimburse)
2. Cash 45K FD rate = RM5,400
3. Quit rent = RM120
4. Assessment = RM6,000
** Early settlement penalty - Any??
Grand Total = RM132,010
You stays for 4 years free, assuming the rental for fully furnished is RM1,800, then you earn (or save rental of) 86,400
Profit / loss = RM (550,000 - 450,000 - 132,010 + 86,400) = RM54,390
Nice one! COCR how much ah?Disposal price = RM550K
Cash = RM45K (assume)
Loan = RM405K
Acquisition Cost :-
1. Legal fees + disbursement (SPA 450K) = RM3,700 (inc 6% GST and 30% dis))
2. Stamp Duty (MOT) = RM8,000
3. Legal fees + disbursement (Loan 405K) = RM3,700 (inc 6% GST and 30% dis)
4. Stamping fees (Loan Agreement) = RM2,025
5. Processing fees = RM150
6. Valuation fees = RM900
Disposal Cost :-
1. Legal fees + disbursement (SPA 550K) = RM1,000 (assuming you do not appoint lawyer)
2. Agent professional fees = RM11,660 (inc 6% GST)
3. RPGT = RM7,500
4. Bank total interest = RM69,355
Other hidden cost :-
1. Renovation cost = RM20,000 (for fixture items only, you can't reimburse)
2. Cash 45K FD rate = RM5,400
3. Quit rent = RM120
4. Assessment = RM6,000
** Early settlement penalty - Any??
Grand Total = RM132,010
You stays for 4 years free, assuming the rental for fully furnished is RM1,800, then you earn (or save rental of) 86,400
Profit / loss = RM (550,000 - 450,000 - 132,010 + 86,400) = RM54,390
This post has been edited by bukithot: Sep 14 2013, 03:44 PM
Sep 14 2013, 02:43 PM

Quote
0.0144sec
0.75
6 queries
GZIP Disabled