House: 350K
LOAN: 225k
BLR: 6.6 - 2.4 = 4.2
Tenure: 38 years
MRTA = RM10k lump-sum absorb into loan
MLTA = RM2190/year for 225k coverage
so lets say i put mrta absorbed into loan, with interest total amount will be rm20032, yearly paid 527.16, monthly 43.93, but infact im not paying that much as inflation goes around. my yearly installment is not worth that much.
1st year = 527.16*0.96 (4% inflation averag) = 506.67
2nd year = 527.16*0.96^2 (4% + 4% next year) = 485.83
3rd year = 527.16*0.96^3 ( 3 yrs inflation add together) = 466.40
4th year = 527.16*0.96^4 = 447.74
5th year = ......... = 429.83
.. = ...
.. = ...
.. = ...
38th yera = ....... = 107.28
actualy value of money ( inflation adjusted) = RM9444.727 actual value of paid amount.
as there is no return money when loan end, my actual loss will be as below.
= RM9444.727
COMPARE to MLTA
1st year = 2190*0.96 (4% inflation averag) = 2102.4
2nd year = 2190*0.96^2 (4% + 4% next year) = 2018.3
3rd year = 2190*0.96^3 ( 3 yrs inflation add together) = 1937.57
4th year = 2190*0.96^4 = 1860.7
5th year = .........
.. = ...
.. = ...
.. = ...
38th yera = ....... = 464.25
actualy value of money ( inflation adjusted) = RM39315.62 actual paid value for MLTA
in the end of loan, get back the total amount of paid money.
2190*38 = 83220 in year 38/ inflation adjusted (83220*0.96^38) = RM24,454.83 actual value money in yr 38
actual loss : actual paid value - actual received in yr38 = RM39315.62 - RM24454.83 = RM14860.7
so compare to MRTA vs MLTA, MLTA is actually loss of value of money as MRTA only loss about 9444.72 whereby MLTA even get back the moeny, after adjusted still loss of 14k!!
further more, the extra money i save yearly in choosing MRTA (2190 vs 527.16), rm1662.84 yearly, i can buy some life insurance which also act like MLTA / invest in saving plan, stock market, mutual funds etc. OR even more put back into my loan principle to finish my loan tenure faster.
im now confuse
This post has been edited by rantao333: Jan 8 2013, 08:58 PM
Jan 8 2013, 08:53 PM, updated 13y ago
Quote

0.0225sec
0.19
5 queries
GZIP Disabled