QUOTE(creativ @ Nov 29 2012, 10:47 AM)
I Agree.
I don't agree.
There is actually something new. Tax relief for 10 years, and if compounded annually until you're 55, the annualized return rate will cover the Management Expense Ratio (1.5%) and Sales Load (3%).
In other words, PRS is Unit Trust without fees
! (and without liquidity
)
A smart investor will know that fund fees is the number 1 drag to your long term fund return relative to the market returns.
I have done the calculations. You can download the excel spreadheet --> Download Excel Spreadsheet from this Post
Example scenario:
If I'm 35 years old, and my tax rate is 26%. I contribute RM 3000 for 10 years (only) to take advantage of the tax relief.
Assuming the PRS fund has 0% returns (that means no profit, no loss), then my Annual Compounded Interest is 1.95% until 55 years old. This is enough to cover for the "Yearly" Management Expense Ratio (1.5% of your total fund value) and Sales "Front" Load (3%).
Age Year Fund Contribution Fund Fund Value Income Tax Income Tax Total Return
Amount Return (Year-End) Rate Relief Amount Rate (Ann.)
Rate (Ann.)
35 2012 $3,000 0.0% $3,000.00 26.0% $780 35.02%
36 2013 $3,000 0.0% $6,000.00 26.0% $780 21.81%
37 2014 $3,000 0.0% $9,000.00 26.0% $780 15.82%
38 2015 $3,000 0.0% $12,000.00 26.0% $780 12.41%
39 2016 $3,000 0.0% $15,000.00 26.0% $780 10.20%
40 2017 $3,000 0.0% $18,000.00 26.0% $780 8.66%
41 2018 $3,000 0.0% $21,000.00 26.0% $780 7.53%
42 2019 $3,000 0.0% $24,000.00 26.0% $780 6.66%
43 2020 $3,000 0.0% $27,000.00 26.0% $780 5.96%
44 2021 $3,000 0.0% $30,000.00 26.0% $780 5.40%
45 2022 $- 0.0% $30,000.00 0.0% $- 4.60%
46 2023 $- 0.0% $30,000.00 0.0% $- 4.01%
47 2024 $- 0.0% $30,000.00 0.0% $- 3.54%
48 2025 $- 0.0% $30,000.00 0.0% $- 3.17%
49 2026 $- 0.0% $30,000.00 0.0% $- 2.87%
50 2027 $- 0.0% $30,000.00 0.0% $- 2.63%
51 2028 $- 0.0% $30,000.00 0.0% $- 2.42%
52 2029 $- 0.0% $30,000.00 0.0% $- 2.24%
53 2030 $- 0.0% $30,000.00 0.0% $- 2.08%
54 2031 $- 0.0% $30,000.00 0.0% $- 1.95% <--- Result
55 2032
You won't be getting tax relief if bringing the previous balance forward.I don't agree.
There is actually something new. Tax relief for 10 years, and if compounded annually until you're 55, the annualized return rate will cover the Management Expense Ratio (1.5%) and Sales Load (3%).
In other words, PRS is Unit Trust without fees
A smart investor will know that fund fees is the number 1 drag to your long term fund return relative to the market returns.
I have done the calculations. You can download the excel spreadheet --> Download Excel Spreadsheet from this Post
Example scenario:
If I'm 35 years old, and my tax rate is 26%. I contribute RM 3000 for 10 years (only) to take advantage of the tax relief.
Assuming the PRS fund has 0% returns (that means no profit, no loss), then my Annual Compounded Interest is 1.95% until 55 years old. This is enough to cover for the "Yearly" Management Expense Ratio (1.5% of your total fund value) and Sales "Front" Load (3%).
CODE
Age Year Fund Contribution Fund Fund Value Income Tax Income Tax Total Return
Amount Return (Year-End) Rate Relief Amount Rate (Ann.)
Rate (Ann.)
35 2012 $3,000 0.0% $3,000.00 26.0% $780 35.02%
36 2013 $3,000 0.0% $6,000.00 26.0% $780 21.81%
37 2014 $3,000 0.0% $9,000.00 26.0% $780 15.82%
38 2015 $3,000 0.0% $12,000.00 26.0% $780 12.41%
39 2016 $3,000 0.0% $15,000.00 26.0% $780 10.20%
40 2017 $3,000 0.0% $18,000.00 26.0% $780 8.66%
41 2018 $3,000 0.0% $21,000.00 26.0% $780 7.53%
42 2019 $3,000 0.0% $24,000.00 26.0% $780 6.66%
43 2020 $3,000 0.0% $27,000.00 26.0% $780 5.96%
44 2021 $3,000 0.0% $30,000.00 26.0% $780 5.40%
45 2022 $- 0.0% $30,000.00 0.0% $- 4.60%
46 2023 $- 0.0% $30,000.00 0.0% $- 4.01%
47 2024 $- 0.0% $30,000.00 0.0% $- 3.54%
48 2025 $- 0.0% $30,000.00 0.0% $- 3.17%
49 2026 $- 0.0% $30,000.00 0.0% $- 2.87%
50 2027 $- 0.0% $30,000.00 0.0% $- 2.63%
51 2028 $- 0.0% $30,000.00 0.0% $- 2.42%
52 2029 $- 0.0% $30,000.00 0.0% $- 2.24%
53 2030 $- 0.0% $30,000.00 0.0% $- 2.08%
54 2031 $- 0.0% $30,000.00 0.0% $- 1.95% <--- Result
55 2032
Nov 30 2012, 12:50 AM

Quote
0.0250sec
0.76
7 queries
GZIP Disabled